|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
平成24年度活動計算書(第10期:平成24年6月1日より平成25年5月31日まで) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
科目 |
合計 |
特定非営利活動 |
その他の事業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
非課税 |
課税 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I 経常収益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
受取会費 |
24,000 |
24,000 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
寄付金@ |
465,740 |
465,740 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
寄付金A |
3,000 |
3,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
助成金 |
11,600 |
11,600 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
協力金 |
6,000 |
6,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
委託事業収入 |
7,018,324 |
6,571,004 |
447,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
自主事業収入 |
100,000 |
0 |
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
受取利息 |
426 |
426 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
その他収入 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常収益合計 |
7,629,090 |
7,081,770 |
547,320 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II 経常費用 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.事業費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
人件費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
給与 |
3,332,950 |
3,132,950 |
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
人件費計 |
3,332,950 |
3,132,950 |
200,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
その他経費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
通信費 |
272,541 |
257,220 |
15,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
消耗品 |
149,992 |
149,992 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
印刷費 |
396,001 |
392,578 |
3,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支払報酬 |
98,000 |
68,000 |
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
調査協力金 |
315,000 |
315,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
外注費 |
2,222,000 |
2,222,000 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
荷造運賃 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
会議費 |
10,203 |
9,787 |
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
旅費交通費 |
16,080 |
0 |
16,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
諸会費 |
10,000 |
0 |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支払手数料 |
50,346 |
50,346 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
賃借料 |
45,700 |
45,700 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
租税公課 |
1,900 |
1,900 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
きらきら基金助成金 |
509,200 |
509,200 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
その他の経費計 |
4,096,963 |
4,021,723 |
75,240 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事業費計 |
7,429,913 |
7,154,673 |
275,240 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.管理費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
人件費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
給与 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
人件費計 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
その他経費 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
通信費 |
1,937 |
1,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
印刷費 |
329 |
329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支払手数料 |
525 |
525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
その他の経費計 |
2,791 |
2,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
管理費計 |
2,791 |
2,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常費用計 |
7,432,704 |
7,157,464 |
275,240 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
当期経常増減額 |
196,386 |
-75,694 |
272,080 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III 経常外収益 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IV 経常外費用 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
税引前当期正味財産増減額 |
196,386 |
-75,694 |
272,080 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
税額 |
134,900 |
0 |
134,900 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法人税 |
40,800 |
|
40,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
県民税 |
22,000 |
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
市民税 |
54,900 |
|
54,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
復興特別法人税 |
4,000 |
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事業税・地方法人特別税 |
13,200 |
|
13,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
当期正味財産増減額 |
61,486 |
-75,694 |
137,180 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
前期繰越正味財産額 |
3,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
次期繰越正味財産 |
64,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|